|
|
|
Green and Calcined Petroleum Coke Production Plant
|
|
|
| Project Products and Capacity: |
| Green Petroleum Coke |
367000 t/y |
| Calcined Petroleum Coke |
250000 t/y |
| L.P.G |
28554 t/y |
| nafta |
167639 t/y |
| Light Gas Oil |
425356 t/y |
| Heavy Gas Oil |
554068 t/y |
| |
|
| Raw Material: |
| Vacuum Residual of refinery plant |
2531384 t/y |
| |
|
| Utility Consumption: |
| Water |
1412948 m3/y |
| Electricity |
181281808 kwh |
| Natural Gas |
88211776 Nm3/y |
| |
|
| Local Demand for the main Products: |
| Present demand for Green Petroleum Coke |
114000 t/y |
| Future demand for Green Petroleum Coke |
417810 t/y |
| Present demand for Calcined Petroleum Coke |
86000 t/y |
| Future demand for Calcined Petroleum Coke |
315190 t/y |
| |
|
| Export Possibility: |
|
| Green Petroleum Coke |
941419 t/y |
| Calcined Petroleum Coke |
229221 t/y |
| |
|
| Technology of Production: |
Delayed Method |
| |
|
| Financial and Economical Aspects: |
|
| Fixed Capital Investment |
1609 bRls 103.87 mUS $ |
| Working Capital Investment |
675 bRls |
| Annual Production Cost |
3127 bRls 7.2 mUS $ |
| Annual Sale |
4393 bRls |
| Rate of Return (ROR) |
25.06% |
| Payback Period (PBP) |
3.99 Years |
| Net Present Value (NPV) |
678.5 bRls |
| Internal Rate of Return (IRR) |
22.14% |
| Internal Rate of Return of Equity (IRRE) |
24.41% |
|
 |
|
|